Results (
English) 1:
[Copy]Copied!
Out of the estimated cash flows that result from the various assumptions. Above, using the weighted average of the effective capital (WACC) to calculate the net present value of free cash flow is equal to the amount which the Baht 588.09 million including the calculation of the present value of free cash flow in each year, and value at the end of the period (the Terminal.Value) by the net present value of free cash flow. Plus cash and cash equivalents as of June 30, which equals Baht 2559 36.49 million without making adjustments to liabilities interest-bearing financial liabilities because no Daii intrest in this period, including the establishment of the plan does not yet have intrest of future financial. Thus, the fair value of the ordinary shares of Baht 624.58 million was equal to Daii by considering the total number of shares issued, and then the number of 130.00 million shares. Make the fair value of the ordinary shares of 4.80 per share, making Daii baht.
Being translated, please wait..